Flexsteel Industries, Inc. Reports Strong Fiscal Fourth Quarter and Fiscal Year 2024 Results: Continued Sales Growth and Increased Operating Income
Key Results for the Fourth Quarter and Fiscal Year Ended
-
Net sales for the quarter increased 4.7% to
$110.8 million compared to$105.8 million in the prior year quarter. For the year, net sales increased 4.8% to$412.8 million compared to$393.7 million in the prior year. -
Robust sales orders of
$108.5 million for the fourth quarter representing growth of$15.8 million , or 17.1%, compared to the prior year quarter. - Gross margin increased to 21.3% for the fourth quarter and 21.1% for the year compared to 20.0% in the prior year quarter and 18.0% for the prior year.
-
GAAP operating income of
$7.6 million or 6.9% of net sales for the fourth quarter and$17.1 million or 4.1% of net sales for the year compared to$4.2 million or 4.0% of net sales in the prior year quarter and$10.5 million or 2.7% of net sales for the prior year.-
Adjusted operating income of
$6.2 million or 5.6% of net sales for the fourth quarter and$18.3 million or 4.4% of net sales for the year compared to$4.2 million or 4.0% of net sales in the prior year quarter and$8.1 million or 2.1% of net sales for the prior year.
-
Adjusted operating income of
-
GAAP net income per diluted share of
$0.89 for the current quarter and$1.91 for the year compared to net income per diluted share of$1.91 for the prior year quarter and net income per diluted share of$2.74 for the prior year.-
Adjusted net income per diluted share of
$0.75 for the quarter and$2.11 for the year compared to adjusted net income per diluted share of$0.36 for the prior year quarter and$0.87 for the prior year.
-
Adjusted net income per diluted share of
-
Cash flow from operations in the fourth quarter of
$7.5 million and$31.9 million for the year. -
Debt repayments of
$23.5 million for the year, or an 83% reduction in borrowings under the line of credit.
GAAP to non-GAAP reconciliations follow the financial statements in this press release
Management Commentary
“I am extremely pleased with our fourth quarter results,” said
Operating Results for the Fourth Quarter Ended
Net sales were
Gross margin for the quarter ended
Selling, general and administrative (SG&A) expense was 17.0% of net sales for the quarter ended
In the quarter, the Company completed the sale of its former
Operating income for the quarter ended
Income tax expense was
Net income was
Manufacturing Network Optimization Update
During the quarter, the Company incurred
Liquidity
The Company ended the quarter with a cash balance of
Capital expenditures for the year ended
Financial Outlook
|
First Quarter
|
Fiscal Year
|
Sales |
|
|
Sales Growth (vs. Prior Year) |
5% to 10% |
2% to 6% |
GAAP Operating Margin |
5% to 6% |
5.5% to 6.5% |
Free Cash Flow(1) |
|
|
Line of Credit Borrowings |
|
|
(1) Free cash flow is calculated as net cash provided by operations, less capital expenditures |
Conference Call and Webcast
The Company will host a conference call and audio webcast with analysts and investors on
- Live conference call: 833-816-1123 (domestic) or 412-317-0710 (international)
-
Conference call replay available through
August 27, 2024 : 877-344-7529 (domestic) or 412-317-0088 (international) - Replay access code: 5385251
- Live and archived webcast: ir.flexsteel.com
To pre-register for the earnings conference call and avoid the need to wait for a live operator, investors can visit https://dpregister.com/sreg/10191523/fd3a88a6b7 and enter their contact information. Investors will then be issued a personalized phone number and pin to dial into the live conference call.
About Flexsteel
Forward-Looking Statements
Statements, including those in this release, which are not historical or current facts, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. There are certain important factors that could cause our results to differ materially from those anticipated by some of the statements made herein. Investors are cautioned that all forward-looking statements involve risk and uncertainty. Some of the factors that could affect results are the cyclical nature of the furniture industry, supply chain disruptions, litigation, restructurings, the effectiveness of new product introductions and distribution channels, the product mix of sales, pricing pressures, the cost of raw materials and fuel, changes in foreign currency values, retention and recruitment of key employees, actions by governments including laws, regulations, taxes and tariffs, the amount of sales generated and the profit margins thereon, competition (both
For more information, visit our website at http://www.flexsteel.com.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands) |
||||||||
|
|
|
|
|||||
|
|
2024 |
|
|
2023 |
|
||
ASSETS |
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
4,761 |
|
|
$ |
3,365 |
|
Trade receivables, net |
|
|
44,238 |
|
|
|
38,168 |
|
Inventories |
|
|
96,577 |
|
|
|
122,076 |
|
Other |
|
|
8,098 |
|
|
|
6,417 |
|
Assets held for sale |
|
|
1,707 |
|
|
|
616 |
|
Total current assets |
|
|
155,381 |
|
|
|
170,642 |
|
|
|
|
|
|
|
|
||
NONCURRENT ASSETS: |
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
|
36,709 |
|
|
|
38,652 |
|
Operating lease right-of-use assets |
|
|
61,439 |
|
|
|
68,294 |
|
Other |
|
|
20,933 |
|
|
|
12,962 |
|
|
|
|
|
|
|
|
||
TOTAL ASSETS |
|
$ |
274,462 |
|
|
$ |
290,550 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
|
||
Accounts payable - trade |
|
$ |
25,830 |
|
|
$ |
24,745 |
|
Accrued liabilities |
|
|
34,576 |
|
|
|
30,360 |
|
Total current liabilities |
|
|
60,406 |
|
|
|
55,105 |
|
|
|
|
|
|
|
|
||
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
||
Lines of credit |
|
|
4,822 |
|
|
|
28,273 |
|
Other liabilities |
|
|
58,867 |
|
|
|
65,551 |
|
Total liabilities |
|
|
124,095 |
|
|
|
148,929 |
|
|
|
|
|
|
|
|
||
SHAREHOLDERS' EQUITY: |
|
|
150,367 |
|
|
|
141,621 |
|
|
|
|
|
|
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
$ |
274,462 |
|
|
$ |
290,550 |
|
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED) (in thousands, except per share data) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net sales |
|
$ |
110,822 |
|
|
$ |
105,819 |
|
|
$ |
412,752 |
|
|
$ |
393,692 |
|
Cost of goods sold |
|
|
87,255 |
|
|
|
84,704 |
|
|
|
325,508 |
|
|
|
322,745 |
|
Gross margin |
|
|
23,567 |
|
|
|
21,115 |
|
|
|
87,244 |
|
|
|
70,947 |
|
Selling, general and administrative |
|
|
18,878 |
|
|
|
16,879 |
|
|
|
70,444 |
|
|
|
62,846 |
|
Restructuring expense |
|
|
355 |
|
|
|
— |
|
|
|
2,982 |
|
|
|
— |
|
Environmental remediation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,788 |
) |
(Gain) on disposal of assets |
|
|
(3,262 |
) |
|
|
— |
|
|
|
(3,262 |
) |
|
|
— |
|
Other expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
347 |
|
Operating income |
|
|
7,596 |
|
|
|
4,236 |
|
|
|
17,080 |
|
|
|
10,542 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income |
|
|
6 |
|
|
|
7 |
|
|
|
20 |
|
|
|
18 |
|
Interest (expense) |
|
|
(155 |
) |
|
|
(444 |
) |
|
|
(1,550 |
) |
|
|
(1,341 |
) |
Total other (expense) |
|
|
(149 |
) |
|
|
(437 |
) |
|
|
(1,530 |
) |
|
|
(1,323 |
) |
Income before income taxes |
|
|
7,447 |
|
|
|
3,799 |
|
|
|
15,550 |
|
|
|
9,219 |
|
Income tax expense (benefit) |
|
|
2,525 |
|
|
|
(6,362 |
) |
|
|
5,022 |
|
|
|
(5,559 |
) |
Net income (loss) |
|
$ |
4,922 |
|
|
$ |
10,161 |
|
|
$ |
10,528 |
|
|
$ |
14,778 |
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
5,157 |
|
|
|
5,150 |
|
|
|
5,170 |
|
|
|
5,225 |
|
Diluted |
|
|
5,553 |
|
|
|
5,314 |
|
|
|
5,519 |
|
|
|
5,385 |
|
Earnings (loss) per share of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.95 |
|
|
$ |
1.97 |
|
|
$ |
2.04 |
|
|
$ |
2.83 |
|
Diluted |
|
$ |
0.89 |
|
|
$ |
1.91 |
|
|
$ |
1.91 |
|
|
$ |
2.74 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands) |
||||||||
|
|
For the years ended |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net income |
|
$ |
10,528 |
|
|
$ |
14,778 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
||
Depreciation |
|
|
3,997 |
|
|
|
4,572 |
|
Deferred income taxes |
|
|
(1,454 |
) |
|
|
(7,154 |
) |
Stock-based compensation expense |
|
|
4,647 |
|
|
|
3,191 |
|
Changes in (recoveries) for losses on accounts receivable |
|
|
(160 |
) |
|
|
(380 |
) |
(Gain) on disposition of capital assets |
|
|
(2,839 |
) |
|
|
(313 |
) |
Changes in operating assets and liabilities |
|
|
17,164 |
|
|
|
8,295 |
|
Net cash provided by operating activities |
|
|
31,883 |
|
|
|
22,989 |
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Proceeds from sale of capital assets |
|
|
4,179 |
|
|
|
340 |
|
Capital expenditures |
|
|
(4,772 |
) |
|
|
(4,790 |
) |
Net cash (used in) investing activities |
|
|
(593 |
) |
|
|
(4,450 |
) |
FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Dividends paid |
|
|
(3,219 |
) |
|
|
(3,241 |
) |
|
|
|
(1,659 |
) |
|
|
(3,700 |
) |
Proceeds from lines of credit |
|
|
367,818 |
|
|
|
363,805 |
|
Payments on lines of credit |
|
|
(391,270 |
) |
|
|
(373,271 |
) |
Proceeds from issuance of common stock |
|
|
88 |
|
|
|
— |
|
Shares withheld for tax payment on invested shares and options exercised |
|
|
(1,652 |
) |
|
|
(951 |
) |
Net cash (used in) financing activities |
|
|
(29,894 |
) |
|
|
(17,358 |
) |
Increase in cash and cash equivalents |
|
|
1,396 |
|
|
|
1,181 |
|
Cash and cash equivalents at beginning of period |
|
|
3,365 |
|
|
|
2,184 |
|
Cash and cash equivalents at end of period |
|
$ |
4,761 |
|
|
$ |
3,365 |
|
NON-GAAP DISCLOSURE (UNAUDITED)
The Company is providing information regarding adjusted operating income, adjusted operating margin, adjusted net income, and adjusted diluted earnings per share of common stock, which are not recognized terms under
Reconciliation of GAAP operating income to adjusted operating income and GAAP operating margin to adjusted operating margin:
The following table sets forth the reconciliation of the Company’s reported GAAP operating income to the calculation of adjusted operating income for the three and twelve months ended
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
(in thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Reported GAAP operating income |
|
$ |
7,596 |
|
|
$ |
4,236 |
|
|
$ |
17,080 |
|
|
$ |
10,542 |
|
Restructuring expense |
|
|
355 |
|
|
|
— |
|
|
|
2,982 |
|
|
|
— |
|
CEO Transition Costs |
|
|
1,510 |
|
|
|
— |
|
|
|
1,510 |
|
|
|
— |
|
Environmental remediation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,788 |
) |
(Gain) on disposal of assets |
|
|
(3,262 |
) |
|
|
— |
|
|
|
(3,262 |
) |
|
|
— |
|
Other expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
347 |
|
Adjusted operating income |
|
$ |
6,199 |
|
|
$ |
4,236 |
|
|
$ |
18,310 |
|
|
$ |
8,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
GAAP operating margin |
|
|
6.9 |
% |
|
|
4.0 |
% |
|
|
4.1 |
% |
|
|
2.7 |
% |
Adjusted operating margin |
|
|
5.6 |
% |
|
|
4.0 |
% |
|
|
4.4 |
% |
|
|
2.1 |
% |
Reconciliation of GAAP net income to adjusted net income:
The following table sets forth the reconciliation of the Company’s reported GAAP net income to the calculation of adjusted net income for the three and twelve months ended
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
(in thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Reported GAAP net income (loss) |
|
$ |
4,922 |
|
|
$ |
10,161 |
|
|
$ |
10,528 |
|
|
$ |
14,778 |
|
Restructuring expense |
|
|
355 |
|
|
|
— |
|
|
|
2,982 |
|
|
|
— |
|
CEO Transition Costs |
|
|
1,510 |
|
|
|
— |
|
|
|
1,510 |
|
|
|
— |
|
Other expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
347 |
|
(Gain) on disposal of assets |
|
|
(3,262 |
) |
|
|
— |
|
|
|
(3,262 |
) |
|
|
— |
|
Environmental remediation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,788 |
) |
Tax impact of adjustments(1) |
|
|
617 |
|
|
|
— |
|
|
|
(113 |
) |
|
|
614 |
|
Expiring state tax credits |
|
|
— |
|
|
|
1,577 |
|
|
|
— |
|
|
|
1,577 |
|
Remeasurement of deferred tax assets and valuation allowance |
|
|
— |
|
|
|
(9,838 |
) |
|
|
— |
|
|
|
(9,838 |
) |
Adjusted net income |
|
$ |
4,142 |
|
|
$ |
1,900 |
|
|
$ |
11,645 |
|
|
$ |
4,690 |
|
(1) Effective tax rate of 44.2% was used to calculate the three months ended |
Reconciliation of GAAP diluted earnings per share of common stock to adjusted diluted earnings per share of common stock:
The following table sets forth the reconciliation of the Company’s reported GAAP diluted earnings per share to the calculation of adjusted diluted earnings per share for the three and twelve months ended
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Reported GAAP diluted income (loss) per share |
|
$ |
0.89 |
|
|
$ |
1.91 |
|
|
$ |
1.91 |
|
|
$ |
2.74 |
|
Restructuring expense |
|
|
0.06 |
|
|
|
— |
|
|
|
0.54 |
|
|
|
— |
|
CEO Transition Costs |
|
|
0.27 |
|
|
|
— |
|
|
|
0.27 |
|
|
|
— |
|
Other expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.06 |
|
(Gain) on disposal of assets |
|
|
(0.59 |
) |
|
|
— |
|
|
|
(0.59 |
) |
|
|
— |
|
Environmental remediation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.52 |
) |
Tax impact of adjustments(1) |
|
|
0.11 |
|
|
|
— |
|
|
|
(0.02 |
) |
|
|
0.11 |
|
Expiring state tax credits |
|
|
— |
|
|
|
0.30 |
|
|
|
— |
|
|
|
0.29 |
|
Remeasurement of deferred tax assets and valuation allowance |
|
|
— |
|
|
|
(1.85 |
) |
|
|
— |
|
|
|
(1.83 |
) |
Adjusted diluted earnings per shares |
|
$ |
0.75 |
|
|
$ |
0.36 |
|
|
$ |
2.11 |
|
|
$ |
0.87 |
|
Note: The table above may not foot due to rounding.
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240819218015/en/
INVESTOR CONTACT:
563-585-8116
investors@flexsteel.com
Source: