Flexsteel Industries, Inc. Reports Strong Fiscal Third Quarter 2024 Results: 8% Sales Growth, Improved Operating Margin, Continued Debt Reduction
Key Results for the Third Quarter Ended
-
Strong sales growth of 8.2%. Net sales for the quarter of
$107.2 million compared to$99.1 million in the prior year quarter. -
Robust sales orders of
$111.5 million representing growth of$12.2M , or 12.3%, compared to the prior year quarter. - Significant gross margin expansion to 21.7% compared to 18.8% in the prior year quarter.
-
GAAP operating income of
$3.0 million or 2.8% of net sales compared to$2.1 million or 2.1% of net sales in the prior year quarter.-
Adjusted operating income of
$5.6 million or 5.2% of net sales for the third quarter compared to$2.1 million or 2.1% of net sales in the prior year quarter.
-
Adjusted operating income of
-
GAAP net income per diluted share of
$0.33 for the current quarter compared to net income per diluted share of$0.28 in the prior year quarter.-
Adjusted net income per diluted share of
$0.67 for the quarter compared to adjusted net income per diluted share of$0.28 in the prior year quarter.
-
Adjusted net income per diluted share of
-
Cash flow from operations of
$7.2 million for the quarter and$24.4 million year to date. -
Debt repayments of
$3.7 million for the quarter, or a 21% reduction in borrowings under the line of credit.
GAAP to non-GAAP reconciliations follow the financial statements in this press release
Management Commentary
“I am extremely pleased with our third quarter results,” said
Operating Results for the Third Quarter Ended
Net sales were
Gross margin for the quarter ended
Selling, general and administrative (SG&A) expenses decreased as a percentage of net sales to 16.5% of net sales in the third quarter of fiscal 2024 compared with 16.7% of net sales in the prior year quarter. The decrease was due to leverage on higher sales partially offset by investments in growth initiatives and higher incentive compensation.
Operating income for the quarter ended
Income tax expense was
Net income was
Manufacturing Network Optimization Update
During the quarter, the Company incurred
Liquidity
The Company ended the quarter with a cash balance of
Capital expenditures for the nine months ended
Financial Outlook
For the fourth quarter fiscal 2024, the Company reiterates previously disclosed sales guidance. The Company is increasing the low-end range of expected non-GAAP operating margin from 5.0% to 5.2%. GAAP operating margin in the fourth quarter has been updated to reflect non-cash costs related to the revaluation of equity awards associated with our CEO transition and retirement. The Company reiterates its full year fiscal 2025 guidance.
|
Fourth Quarter
|
Full Year
|
Sales |
|
|
Sales Growth (vs. Prior Year) |
1% to 6% |
2% to 6% |
GAAP Operating Margin |
3.5% to 4.3% |
5.5% to 6.5% |
Non-GAAP Operating Margin |
5.2% to 6.0% |
5.5% to 6.5% |
Free Cash Flow |
|
|
Line of Credit Borrowings |
|
|
Investor Presentation
An updated investor presentation has been posted on the Company's website at https://ir.flexsteel.com/news-events/events-and-presentations which incorporates third quarter fiscal 2024 operating results as well as the financial outlook noted above.
CEO Transition
Conference Call and Webcast
The Company will host a conference call and audio webcast with analysts and investors on
- Live conference call: 833-816-1123 (domestic) or 412-317-0710 (international)
-
Conference call replay available through
May 7, 2024 : 877-344-7529 (domestic) or 412-317-0088 (international) - Replay access code: 9414420
- Live and archived webcast: ir.flexsteel.com
To pre-register for the earnings conference call and avoid the need to wait for a live operator, investors can visit https://dpregister.com/sreg/10188314/fc4913477a and enter their contact information. Investors will then be issued a personalized phone number and pin to dial into the live conference call.
About Flexsteel
Forward-Looking Statements
Statements, including those in this release, which are not historical or current facts, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. There are certain important factors that could cause our results to differ materially from those anticipated by some of the statements made herein. Investors are cautioned that all forward-looking statements involve risk and uncertainty. Some of the factors that could affect results are the cyclical nature of the furniture industry, supply chain disruptions, litigation, restructurings, the effectiveness of new product introductions and distribution channels, the product mix of sales, pricing pressures, the cost of raw materials and fuel, changes in foreign currency values, retention and recruitment of key employees, actions by governments including laws, regulations, taxes and tariffs, the amount of sales generated and the profit margins thereon, competition (both
For more information, visit our website at http://www.flexsteel.com.
|
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||
(in thousands) |
||||||
|
|
|
|
|
||
|
|
2024 |
|
2023 |
||
ASSETS |
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
4,570 |
|
$ |
3,365 |
Trade receivables, net |
|
|
38,884 |
|
|
38,168 |
Inventories |
|
|
96,589 |
|
|
122,076 |
Other |
|
|
9,235 |
|
|
6,417 |
Assets held for sale |
|
|
616 |
|
|
616 |
Total current assets |
|
|
149,894 |
|
|
170,642 |
|
|
|
|
|
||
NONCURRENT ASSETS: |
|
|
|
|
||
Property, plant and equipment, net |
|
|
39,963 |
|
|
38,652 |
Operating lease right-of-use assets |
|
|
63,398 |
|
|
68,294 |
Other assets |
|
|
20,511 |
|
|
12,962 |
|
|
|
|
|
||
TOTAL ASSETS |
|
$ |
273,766 |
|
$ |
290,550 |
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
||
Accounts payable - trade |
|
$ |
21,655 |
|
$ |
24,745 |
Accrued liabilities |
|
|
32,082 |
|
|
30,360 |
Total current liabilities |
|
|
53,737 |
|
|
55,105 |
|
|
|
|
|
||
LONG-TERM LIABILITIES |
|
|
|
|
||
Line of credit |
|
|
14,184 |
|
|
28,273 |
Other liabilities |
|
|
60,581 |
|
|
65,551 |
Total liabilities |
|
|
128,502 |
|
|
148,929 |
|
|
|
|
|
||
SHAREHOLDERS' EQUITY |
|
|
145,264 |
|
|
141,621 |
|
|
|
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
|
$ |
273,766 |
|
$ |
290,550 |
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (UNAUDITED) |
||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Net sales |
|
$ |
107,219 |
|
|
$ |
99,052 |
|
|
$ |
301,930 |
|
|
$ |
287,873 |
|
Cost of goods sold |
|
|
83,902 |
|
|
|
80,407 |
|
|
|
238,253 |
|
|
|
238,041 |
|
Gross profit |
|
|
23,317 |
|
|
|
18,645 |
|
|
|
63,677 |
|
|
|
49,832 |
|
Selling, general and administrative expenses |
|
|
17,708 |
|
|
|
16,529 |
|
|
|
51,566 |
|
|
|
45,967 |
|
Environmental remediation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,788 |
) |
Restructuring expense |
|
|
2,627 |
|
|
|
— |
|
|
|
2,627 |
|
|
|
— |
|
Other expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
347 |
|
Operating income |
|
|
2,982 |
|
|
|
2,116 |
|
|
|
9,484 |
|
|
|
6,306 |
|
Interest expense |
|
|
336 |
|
|
|
260 |
|
|
|
1,395 |
|
|
|
897 |
|
Other (income) |
|
|
(14 |
) |
|
|
(12 |
) |
|
|
(14 |
) |
|
|
(11 |
) |
Income before income taxes |
|
|
2,660 |
|
|
|
1,868 |
|
|
|
8,103 |
|
|
|
5,420 |
|
Income tax provision |
|
|
857 |
|
|
|
393 |
|
|
|
2,497 |
|
|
|
803 |
|
Net income and comprehensive income |
|
$ |
1,803 |
|
|
$ |
1,475 |
|
|
$ |
5,606 |
|
|
$ |
4,617 |
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
5,154 |
|
|
|
5,179 |
|
|
|
5,175 |
|
|
|
5,249 |
|
Diluted |
|
|
5,448 |
|
|
|
5,352 |
|
|
|
5,410 |
|
|
|
5,427 |
|
Earnings per share of common stock: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.35 |
|
|
$ |
0.28 |
|
|
$ |
1.08 |
|
|
$ |
0.88 |
|
Diluted |
|
$ |
0.33 |
|
|
$ |
0.28 |
|
|
$ |
1.04 |
|
|
$ |
0.85 |
|
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||
(in thousands) |
||||||||
|
|
Nine Months Ended |
||||||
|
|
|
||||||
|
|
2024 |
|
2023 |
||||
OPERATING ACTIVITIES: |
|
|
|
|
||||
Net income |
|
$ |
5,606 |
|
|
$ |
4,617 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation |
|
|
2,940 |
|
|
|
3,483 |
|
Deferred income taxes |
|
|
74 |
|
|
|
— |
|
Stock-based compensation expense |
|
|
2,722 |
|
|
|
2,472 |
|
Change in provision for losses on accounts receivable |
|
|
(149 |
) |
|
|
(149 |
) |
Loss on disposal of assets |
|
|
60 |
|
|
|
— |
|
Changes in operating assets and liabilities |
|
|
13,108 |
|
|
|
20,039 |
|
Net cash provided by operating activities |
|
|
24,361 |
|
|
|
30,462 |
|
INVESTING ACTIVITIES: |
|
|
|
|
||||
Capital expenditures |
|
|
(4,361 |
) |
|
|
(3,597 |
) |
Net cash (used in) investing activities |
|
|
(4,361 |
) |
|
|
(3,597 |
) |
FINANCING ACTIVITIES: |
|
|
|
|
||||
Dividends paid |
|
|
(2,446 |
) |
|
|
(3,241 |
) |
|
|
|
(1,660 |
) |
|
|
(2,968 |
) |
Proceeds from line of credit |
|
|
270,421 |
|
|
|
254,482 |
|
Payments on line of credit |
|
|
(284,510 |
) |
|
|
(274,494 |
) |
Proceeds from issuance of common stock |
|
|
88 |
|
|
|
— |
|
Shares withheld for tax payments on vested restricted shares |
|
|
(688 |
) |
|
|
(419 |
) |
Net cash (used in) financing activities |
|
|
(18,795 |
) |
|
|
(26,640 |
) |
Increase in cash and cash equivalents |
|
|
1,205 |
|
|
|
225 |
|
Cash and cash equivalents at beginning of the period |
|
|
3,365 |
|
|
|
2,184 |
|
Cash and cash equivalents at end of the period |
|
$ |
4,570 |
|
|
$ |
2,409 |
|
NON-GAAP DISCLOSURE (UNAUDITED)
The Company is providing information regarding adjusted net sales, adjusted operating income, adjusted net income, and adjusted diluted earnings per share of common stock, which are not recognized terms under
Reconciliation of GAAP net sales to adjusted net sales:
The following table sets forth the reconciliation of the Company's reported GAAP net sales to the calculation of adjusted net sales for the three months ended
|
|
Three Months Ended |
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||
(in thousands) |
|
2024 |
|
2023 |
|
Change |
|
% Change |
||||
|
|
$ |
107,219 |
|
$ |
99,052 |
|
|
$ |
8,167 |
|
8.2% |
Freight Surcharges |
|
$ |
— |
|
$ |
(1,454 |
) |
|
$ |
1,454 |
|
|
Adjusted |
|
$ |
107,219 |
|
$ |
97,598 |
|
|
$ |
9,621 |
|
9.9% |
Reconciliation of GAAP operating income to adjusted operating income:
The following table sets forth the reconciliation of the Company’s reported GAAP operating income to the calculation of adjusted operating income for the three and nine months ended
|
|
Three Months Ended |
|
Nine Months Ended |
|||||||||
|
|
|
|
|
|||||||||
(in thousands) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||
Reported GAAP operating income |
|
$ |
2,982 |
|
$ |
2,116 |
|
$ |
9,484 |
|
$ |
6,306 |
|
Other expense |
|
|
— |
|
|
— |
|
|
— |
|
|
347 |
|
Environmental remediation |
|
|
— |
|
|
— |
|
|
— |
|
|
(2,788 |
) |
Restructuring expense |
|
|
2,627 |
|
|
— |
|
|
2,627 |
|
|
— |
|
Adjusted operating income |
|
$ |
5,609 |
|
|
2,116 |
|
$ |
12,111 |
|
$ |
3,865 |
|
Reconciliation of GAAP net income to adjusted net income:
The following table sets forth the reconciliation of the Company’s reported GAAP net income to the calculation of adjusted net income for the three and nine months ended
|
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||
|
|
|
|
|
|||||||||||
(in thousands) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||
Reported GAAP net income |
|
$ |
1,803 |
|
|
$ |
1,475 |
|
$ |
5,606 |
|
|
$ |
4,617 |
|
Other expense |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
347 |
|
Environmental remediation |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(2,788 |
) |
Restructuring expense |
|
|
2,627 |
|
|
|
— |
|
|
2,627 |
|
|
|
— |
|
Tax impact of the above adjustments(1) |
|
|
(789 |
) |
|
|
— |
|
|
(790 |
) |
|
|
561 |
|
Adjusted net income |
|
$ |
3,641 |
|
|
$ |
1,475 |
|
$ |
7,443 |
|
|
$ |
2,737 |
|
(1) Effective tax rate of 30.0% and 30.1% was used to calculate the three and nine months ended |
Reconciliation of GAAP diluted earnings per share of common stock to adjusted diluted earnings per share of common stock:
The following table sets forth the reconciliation of the Company’s reported GAAP diluted earnings per share to the calculation of adjusted diluted earnings per share for the three and nine months ended
|
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||
|
|
|
|
|
|||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||
Reported GAAP diluted earnings per share |
|
$ |
0.33 |
|
|
$ |
0.28 |
|
$ |
1.04 |
|
|
$ |
0.85 |
|
Other expense |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
0.06 |
|
Environmental remediation |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(0.51 |
) |
Restructuring expense |
|
|
0.48 |
|
|
|
— |
|
|
0.49 |
|
|
|
— |
|
Tax impact of the above adjustments(1) |
|
|
(0.14 |
) |
|
|
— |
|
|
(0.15 |
) |
|
|
0.10 |
|
Adjusted diluted earnings per share |
|
$ |
0.67 |
|
|
$ |
0.28 |
|
$ |
1.38 |
|
|
$ |
0.50 |
|
Note: The table above may not foot due to rounding. |
|||||||||||||||
(1) Effective tax rate of 30.0% and 30.1% was used to calculate the three and nine months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240429545954/en/
INVESTOR CONTACT:
563-585-8116
investors@flexsteel.com
Source: