SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549



                                    FORM 10-Q



          [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]
                For the quarterly period ended September 30, 2002
                                       or
          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQURIED]
                 For the transition period from        to
                          Commission file number 0-5151


     Incorporated in State of Minnesota I.R.S. Identification No. 42-0442319







                           FLEXSTEEL INDUSTRIES, INC.
                                  P. O. BOX 877
                            DUBUQUE, IOWA 52004-0877

                        Area code 563 Telephone 556-7730







Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days. Yes _X_. No ___.







Common Stock - $1.00 Par Value
Shares Outstanding as of September 30, 2002                6,238,006
                                                          -----------

PART I FINANCIAL INFORMATION Item 1. Financial Statements FLEXSTEEL INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) September 30, June 30, 2002 2002 ------------- ------------- ASSETS CURRENT ASSETS: Cash and cash equivalents ....................................... $ 14,480,094 $ 5,375,683 Investments ..................................................... 11,138,503 15,876,088 Trade receivables - less allowance for doubtful accounts: September 30, 2002, $2,800,000; June 30, 2002, $2,540,000 ................................... 30,598,442 31,361,285 Inventories ..................................................... 32,512,669 30,322,288 Deferred income taxes ........................................... 4,500,000 4,500,000 Other ........................................................... 1,441,535 1,316,136 ------------- ------------- Total current assets ................................................ 94,671,243 88,751,480 PROPERTY, PLANT, AND EQUIPMENT At cost less accumulated depreciation: September 30, 2002, $64,604,237 June 30, 2002, $63,674,333 ...................................... 21,216,898 20,558,338 DEFERRED INCOME TAXES ............................................... 700,000 700,000 OTHER ASSETS ........................................................ 8,301,590 8,739,940 ------------- ------------- TOTAL ............................................................... $ 124,889,731 $ 118,749,758 ============= ============= LIABILITIES AND SHAREHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable - trade ............................................ $ 9,514,530 $ 4,876,260 Accrued liabilities: Payroll and related items ....................................... 4,704,685 5,454,501 Insurance ....................................................... 7,505,610 7,066,148 Restructuring ................................................... 1,714,129 1,700,609 Other ........................................................... 7,062,010 6,775,889 Industrial revenue bonds payable .................................... 650,000 650,000 ------------- ------------- Total current liabilities ........................................... 31,150,964 26,523,407 DEFERRED COMPENSATION ............................................... 4,632,286 4,509,782 ------------- ------------- Total liabilities ................................................... 35,783,250 31,033,189 ------------- ------------- SHAREHOLDERS' EQUITY: Cumulative preferred stock- $50 par value: authorized 60,000 shares: outstanding - none Undesignated (subordinated) stock - $1 par value: authorized 700,000 shares: outstanding - none Common Stock - $1 par value; authorized 15,000,000 shares; outstanding September 30, 2002, 6,238,006 shares; outstanding June 30, 2002, 6,198,551 shares ................. 6,238,006 6,198,551 Additional paid-in capital ...................................... 974,989 492,223 Retained earnings ............................................... 81,976,026 80,756,107 Accumulated other comprehensive income (loss) ................... (82,540) 269,688 ------------- ------------- Total shareholders' equity .......................................... 89,106,481 87,716,569 ------------- ------------- TOTAL ............................................................... $ 124,889,731 $ 118,749,758 ============= ============= See accompanying Notes to Consolidated Financial Statements (Unaudited). - --------------------------------------------------------------------------------

FLEXSTEEL INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) Three Months Ended September 30, ----------------------------- 2002 2001 ------------ ------------ NET SALES ............................................................. $ 70,019,376 $ 63,207,570 COST OF GOODS SOLD .................................................... (54,726,815) (50,447,109) ------------ ------------ GROSS MARGIN .......................................................... 15,292,561 12,760,461 SELLING, GENERAL AND ADMINISTRATIVE ................................... (12,677,317) (12,704,168) GAIN ON SALE OF LAND .................................................. 403,065 ------------ ------------ OPERATING INCOME ...................................................... 3,018,309 56,293 ------------ ------------ OTHER: Interest and other income ........................................ 315,339 258,622 Interest expense ................................................. (2,788) (8,022) ------------ ------------ Total ................................................................. 312,551 250,600 ------------ ------------ INCOME BEFORE INCOME TAXES ............................................ 3,330,860 306,893 PROVISION FOR INCOME TAXES ............................................ (1,300,000) (110,000) ------------ ------------ NET INCOME ............................................................ $ 2,030,860 $ 196,893 ============ ============ AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: BASIC .......................................................... 6,212,912 6,058,693 ============ ============ DILUTED ........................................................ 6,323,010 6,112,397 ============ ============ EARNINGS PER SHARE OF COMMON STOCK: BASIC ......................................................... $ 0.33 $ 0.03 ============ ============ DILUTED ....................................................... $ 0.32 $ 0.03 ============ ============ CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) Three Months Ended September 30, ----------------------------- 2002 2001 ------------ ------------ NET INCOME ............................................................ $ 2,030,860 $ 196,893 ------------ ------------ OTHER COMPREHENSIVE INCOME (LOSS), BEFORE TAX: Unrealized gains (losses) on securities arising during period .... (584,748) (516,857) Reclassification adjustment for losses included in net income .... 13,047 16,500 ------------ ------------ Other comprehensive income (loss), before tax ......................... (571,701) (500,357) ------------ ------------ INCOME TAX BENEFIT (EXPENSE): Income tax benefit related to securities losses arising during period . 224,561 185,035 Income tax expense related to securities reclassification adjustment .. (5,088) (5,907) ------------ ------------ Income tax benefit related to other comprehensive income (loss) ....... 219,473 179,128 ------------ ------------ OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX ......................... (352,228) (321,229) ------------ ------------ COMPREHENSIVE INCOME (LOSS) ........................................... $ 1,678,632 $ (124,336) ============ ============ See accompanying Notes to Consolidated Financial Statements (Unaudited). - --------------------------------------------------------------------------------

FLEXSTEEL INDUSTRIES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED) Three Months Ended September 30, ----------------------------- 2002 2001 ------------ ------------ OPERATING ACTIVITIES: Net Income ................................................... $ 2,030,860 $ 196,893 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation ............................................. 1,158,880 1,394,928 (Gain) loss on disposition of capital assets ............. (422,065) (15,530) Changes in operating assets and liabilities: Trade receivables ..................................... 506,970 (1,661,612) Inventories ............................................. (2,190,381) 244,533 Other current assets .................................... (125,397) 500,585 Other assets ............................................ (15,077) (15,076) Accounts payable - trade ................................ 4,638,270 (258,012) Accrued liabilities ..................................... 482,120 1,212,547 Deferred compensation ................................... 122,504 120,000 ------------ ------------ Net cash provided by operating activities .................... 6,186,684 1,719,256 ------------ ------------ INVESTING ACTIVITIES: Purchases of investments ................................. (2,877,801) (4,139,734) Proceeds from sales of investments ....................... 7,693,225 609,253 Payments received from customers on notes ................ 279,231 36,084 Proceeds from sales of capital assets .................... 581,196 19,100 Capital expenditures ..................................... (1,976,570) (52,290) ------------ ------------ Net cash provided by (used in) investing activities .......... 3,699,281 (3,527,587) ------------ ------------ FINANCING ACTIVITIES: Dividends paid ........................................... (805,785) (784,447) Proceeds from issuance of common stock ................... 24,231 18,626 ------------ ------------ Net cash used in financing activities ........................ (781,554) (765,821) ------------ ------------ Increase (decrease) in cash and cash equivalents ............. 9,104,411 (2,574,152) Cash and cash equivalents at beginning of year ............... 5,375,683 10,048,562 ------------ ------------ Cash and cash equivalents at end of period ................... $ 14,480,094 $ 7,474,410 ============ ============ SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION Cash paid during the period for: Interest ................................................ $ 2,700 $ 8,500 Income taxes ............................................ $ 1,425,000 $ 19,000 See accompanying Notes to Consolidated Financial Statements (Unaudited). - --------------------------------------------------------------------------------

FLEXSTEEL INDUSTRIES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. These financial statements do not include certain information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. However, in the opinion of management, all adjustments considered necessary for a fair presentation have been included and are of a normal recurring nature. Operating results for the three-month period ended September 30, 2002 are not necessarily indicative of the results that may be expected for the fiscal year ending June 30, 2003. DESCRIPTION OF BUSINESS - Flexsteel Industries, Inc. (the Company) manufactures a broad line of upholstered furniture for residential, recreational vehicle and commercial seating use. Products include sofas, love seats, chairs, reclining and rocker-reclining chairs, swivel rockers, sofa beds, and convertible bedding units. The Company has two wholly owned subsidiaries: (1) Desert Dreams, Inc. owns and leases a commercial building to an unrelated entity, and (2) Four Seasons, Inc. operates three retail furniture stores. All significant intercompany accounts and transactions have been eliminated. 2. Inventories are categorized as follows: September 30, June 30, 2002 2002 ------------- ------------- Raw materials ............................ $ 15,025,296 $ 15,623,962 Work in process and finished parts ....... 7,881,224 8,092,398 Finished goods ........................... 9,606,149 6,605,928 ------------- ------------- Total ............... $ 32,512,669 $ 30,322,288 ============= ============= 3. EARNINGS PER SHARE - Basic earnings per share of common stock is based on the weighted average number of common shares outstanding during each year. Diluted earnings per share of common stock takes into effect the dilutive effect of potential common shares outstanding. The Company's only potential common shares outstanding are stock options, which resulted in a dilutive effect of 110,098 shares and 53,704 shares in quarters ended September 30, 2002 and 2001, respectively. The Company calculates the dilutive effect of outstanding options using the treasury stock method. Options to purchase 9,000 and 136,000 shares of common stock were outstanding during the three months ended September 30, 2002 and 2001, respectively, but were not included in the computation of diluted earnings per share as their exercise prices were greater than the average market price of the common shares. 4. ACCOUNTING DEVELOPMENTS - In August 2001, the FASB issued SFAS No. 144, ACCOUNTING FOR THE IMPAIRMENT OR DISPOSAL OF LONG-LIVED ASSETS. SFAS No. 144 addresses financial accounting and reporting for the impairment or disposal of long-lived assets and supersedes SFAS No. 121, ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF, along with certain other reporting standards. SFAS No. 144 was effective for the Company on July 1, 2002. The adoption of SFAS No. 144 did not have a material impact on the Company's financial position or results of operations. In April 2002, the FASB issued SFAS No. 145, RESCISSION OF FASB STATEMENTS NO. 4, 44, AND 64, AMENDMENT OF FASB STATEMENT NO. 13, AND TECHNICAL CORRECTIONS. SFAS No. 145 was effective for the Company on July 1, 2002. The adoption of the technical corrections contained in SFAS No. 145 did not have a material impact on the Company's financial position or results of operations. In June 2002, the FASB issued SFAS No. 146, ACCOUNTING FOR COSTS ASSOCIATED WITH EXIT OR DISPOSAL Activities. SFAS No. 146 addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, LIABILITY RECOGNITION FOR CERTAIN EMPLOYEE TERMINATION BENEFITS AND OTHER COSTS TO EXIT AN ACTIVITY (INCLUDING CERTAIN COSTS INCURRED IN A RESTRUCTURING). SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. Under EITF 94-3, a liability for an exit cost was recognized at the date of an entity's commitment to an exit plan. SFAS No. 146 will be effective for exit or disposal activities that are initiated by the Company after December 31, 2002.

5. RESTRUCTURING - The Company established an accrual for restructuring liabilities in fiscal 2002 for estimated employee separation costs and facility closing costs related to the closure of (1) the Elkhart, Indiana manufacturing facility and (2) a retail store. The accrual includes estimated employee severance, inventory write-offs, and lease commitments with no future benefit to the Company. Utilization of the accrual may differ from the initial restructuring charge as amounts are paid and become known to the Company. The following table summarizes the activity related to the restructuring charges during the quarter ended September 30, 2002: Employee Facility Separation Closing Costs Costs Total ---------- ---------- ---------- Accrued restructuring costs at June 30, 2002 ....... $ 431,793 $1,268,816 $1,700,609 Recovery (utilization) for the period ended September 30, 2002 .............................. 13,520 13,520 ---------- ---------- ---------- Accrued restructuring costs at September 30, 2002 .. $ 431,793 $1,282,336 $1,714,129 ========== ========== ========== 6. SEGMENTS - The Company operates in two reportable operating segments: (1) Seating Products and (2) Retail Stores. The Seating Products segment involves the manufacturing of a broad line of upholstered furniture for residential, recreational vehicle, and commercial seating markets. The Company's products are sold primarily throughout the United States by the Company's internal sales force and various independent representatives. The Retail Stores segment involves the operation of three retail furniture stores that offer the Company's residential seating products for sale directly to consumers. No single customer accounted for more than 10% of sales in either of the Company's two segments. Segment operating income is based on profit or loss from operations before interest income and expense, other income and income taxes. Segment information for the quarter ended September 30, 2002 is as follows: Seating Retail Products Stores Total ------------ ------------ ------------ Net sales ....................................... $ 68,735,969 $ 1,283,407 $ 70,019,376 Operating income (loss) ......................... 3,283,946 (265,637) 3,018,309 Depreciation .................................... 1,126,953 31,927 1,158,880 Capital expenditures ............................ 1,976,570 0 1,976,570 Assets .......................................... 122,863,706 2,026,025 124,889,731 Segment information for the quarter ended September 30, 2001 is as follows: Seating Retail Products Stores Total ------------ ------------ ------------ Net sales ....................................... $ 61,693,453 $ 1,514,117 $ 63,207,570 Operating income (loss) ......................... 636,292 (579,999) 56,293 Depreciation .................................... 1,349,217 45,711 1,394,928 Capital expenditures ............................ 49,353 2,937 52,290 Assets .......................................... 107,651,029 2,827,819 110,478,848 7. RECLASSIFICATIONS - Certain prior year amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on net income or shareholders' equity as previously reported.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Results of Operations: - --------------------- Three months ended September 30, 2002 compared to three months ended September 30, 2001. GENERAL: The following analysis of the results of operations and financial condition of Flexsteel Industries, Inc. (the Company) should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this document. CRITICAL ACCOUNTING POLICIES: The discussion and analysis of the Company's consolidated financial statements and results of operations are based on consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America. Preparation of these consolidated financial statements requires the use of estimates and judgments that affect the reported results. Actual results may differ from these estimates under different assumptions or conditions. USE OF ESTIMATES - the Company uses estimates based on the best information available in recording transactions and balances resulting from business operations. Estimates are used for such items as collectability of trade accounts receivable, inventory valuation, depreciable lives, self-insurance programs, restructuring costs, warranties and income taxes. ALLOWANCE FOR DOUBTFUL ACCOUNTS - the Company establishes an allowance for doubtful accounts through review of open accounts, and historical collection and allowances amounts. The allowance for doubtful accounts is intended to reduce trade accounts receivable to the amount that reasonably approximates their fair value due to their short-term nature. The amount ultimately realized from trade accounts receivable may differ from the amount estimated in the financial statements based on collection experience and actual returns and allowances. INVENTORIES - the Company values inventory at the lower of cost or market. Raw steel, lumber and wood frame parts are valued on the last-in, first-out (LIFO) method. Other inventories are valued on the first-in, first-out (FIFO) method. Changes in the market conditions could require a write down of inventory. SELF-INSURANCE PROGRAMS - the Company is self-insured for health care and most workers' compensation up to predetermined amounts above which third party insurance applies. The Company is contingently liable to insurance carriers under its comprehensive general, product, and vehicle liability policies, as well as some workers' compensation. Losses are accrued based upon the Company's estimates of the aggregate liability of claims incurred using certain actuarial assumptions followed in the insurance industry and based on Company experience. The actual claims experience could differ from the estimates made by the Company. RESTRUCTURING - the Company established an accrual for restructuring liabilities in fiscal 2002 for estimated employee separation costs and facility closing costs related to the closure of (1) the Elkhart, Indiana manufacturing facility and (2) a retail store. The accrual includes estimated employee severance, inventory write-offs, and lease commitments with no future benefit to the Company. Utilization of the accrual may differ from the initial restructuring charge as amounts are paid and become known to the Company. WARRANTY EXPENSE - the Company estimates the amount of warranty claims on sold product that may be incurred based on current and historical data. The actual warranty expense could differ from the estimates made by the Company based on product performance. REVENUE RECOGNITION - is upon delivery of product. Net sales consist of product sales and related delivery charge revenue, net of adjustments for returns and allowances. The actual amounts for returns and allowances could differ from the estimated amounts.

The following table has been prepared as an aid in understanding the Company's results of operations on a comparative basis for the first quarters ended September 30, 2002 and 2001. Amounts presented are percentages of the Company's net sales. First Quarter Ended September 30, --------------------- 2002 2001 --------- --------- Net sales.......................................... 100.0% 100.0% Cost of goods sold................................. (78.2) (79.8) --------- --------- Gross margin....................................... 21.8 20.2 Selling, general and administrative expense........ (18.1) (20.1) Gain on sale of land............................... 0.6 --------- --------- Operating income................................... 4.3 0.1 Other income, net.................................. 0.5 0.4 --------- --------- Income before income taxes......................... 4.8 0.5 Income tax expense................................. (1.9) (0.2) --------- --------- Net income......................................... 2.9% 0.3% ========= ========= RESULTS OF OPERATIONS FOR THE QUARTER- Net sales for the quarter ended September 30, 2002 increased by $6.8 million or 10.8% compared to the prior year quarter. Residential sales volume increased $4.2 million or 10.2%. Recreational vehicle seating sales increased $3.1 million or 18.5%. Commercial seating volume decreased $0.5 million or 11.3%. The increase in net sales reflects a recovery in the economy and rising consumer confidence. Gross margin increased $2.5 million to $15.3 million or 21.8% of net sales in the current quarter, from $12.8 million or 20.2% in the prior year quarter. The increase in gross margin largely reflects higher sales and production volume, which resulted in improved absorption of fixed costs and, to a lesser degree, changes in product mix. Selling, general and administrative expenses as a percentage of net sales were 18.1% and 20.1% for the current quarter and prior year quarter, respectively. The cost percentage decrease was due to improved fixed cost absorption on the higher net sales. During the current quarter, the Company sold land adjacent to its Lancaster, Pennsylvania factory at a net gain (after tax) of $0.2 million or $0.04 per share. The above factors resulted in current fiscal quarter net income of $2.0 million or $0.32 per share. Excluding the current quarter gain on sale of land, net income was $1.8 million or $0.28 per share, significantly higher than the prior year quarter of $0.2 million or $0.03 per share, an increase of $1.6 million or $0.25 per share. All earnings per share amounts are on a diluted basis. Liquidity and Capital Resources: - ------------------------------- Working capital at September 30, 2002 was $63.5 million, which includes cash, cash equivalents and investments of $25.6 million. Working capital increased by $1.3 million from the June 30, 2002 amount. Cash, cash equivalents and investments increased by $4.4 million during the quarter ended September 30, 2002. Net cash provided by operating activities was $6.2 million during the current quarter versus $1.7 million in the prior year quarter. The increase in cash and cash equivalents primarily resulted from the maturity of certain short-term investments and an increase in accounts payable.

Capital expenditures were $2.0 million during the first three months of fiscal year 2003 and $0.1 million in the prior year quarter. The current quarter expenditures were incurred primarily for manufacturing equipment and delivery equipment. During the next nine months, it is anticipated that $1.0 million will be spent on manufacturing and delivery equipment. The funds for projected capital expenditures are expected to be provided by cash generated from operations and available cash. Item 3. Quantitative and Qualitative Information About Market Risk Not applicable Item 4. Controls and Procedures With the participation of management, the Company's chief executive officer and chief financial officer evaluated the Company's disclosure controls and procedures on October 8, 2002. Based on this evaluation, the chief executive officer and the chief financial officer concluded that the disclosure controls and procedures are effective in connection with the Company's filing of its quarterly report on Form 10-Q for the quarterly period ended September 30, 2002. Subsequent to October 8, 2002 through the date of this filing of Form 10-Q for the quarterly period ended September 30, 2002, there have been no significant changes in the Company's internal controls or in other factors that could significantly affect these controls. CAUTIONARY STATEMENT RELEVANT TO FORWARD-LOOKING INFORMATION FOR THE PURPOSE OF "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 The Company and its representatives may from time to time make written or oral forward-looking statements with respect to long-term goals of the Company, including statements contained in the Company's filings with the Securities and Exchange Commission and in its reports to stockholders. Statements, including those in this report, which are not historical or current facts are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. There are certain important factors that could cause results to differ materially from those anticipated by some of the statements made herein. Investors are cautioned that all forward-looking statements involve risk and uncertainty. Some of the factors that could affect results are the cyclical nature of the furniture industry, the effectiveness of new product introductions, the product mix of our sales, the cost of raw materials, the amount of sales generated and the profit margins thereon, competition, both foreign and domestic, credit exposure to our customers, and general economic conditions. The Company specifically declines to undertake any obligation to publicly revise any forward-looking statements that have been made to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

PART II OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K The registrant did not file a report on Form 8-K during the quarter for which this report is filed. Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned officer thereunto duly authorized. FLEXSTEEL INDUSTRIES, INC. Date: October 18, 2002 By: /S/ R. J. Klosterman ---------------- --------------------------------- R.J. Klosterman Financial Vice President & Principal Financial Officer

CERTIFICATION BY CHIEF EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, K. Bruce Lauritsen, Chief Executive Officer of Flexsteel Industries, Inc., certify that: 1. I have reviewed this quarterly report on Form 10-Q of Flexsteel Industries, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: October 18, 2002 ---------------------- By: /S/ K. BRUCE LAURITSEN ------------------------------------ K. Bruce Lauritsen Chief Executive Officer

CERTIFICATION BY CHIEF FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 I, Ronald J. Klosterman, Chief Financial Officer of Flexsteel Industries, Inc., certify that: 1. I have reviewed this quarterly report on Form 10-Q of Flexsteel Industries, Inc.; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: October 18, 2002 ---------------------- By: /S/ R. J. KLOSTERMAN ------------------------------------ Ronald J. Klosterman Chief Financial Officer